Skip To NavigationSkip To ContentSkip To Footer


Analyst Estimates

Stock Information

Price (Prev Close): 57.87
Price - 52 Week High: 60.90
Price - 52 Week Low: 11.69
Price Date (Latest): 3/4/21
Median Price Target: 66.29
Diff from Prev Close: 8.42
% Difference: 14.54

Analyst Ratings

Mean Recommendation:

1.86

Sell

Strong Buy

Reference Information - Earnings Per Share

Last Actual (FY0): 3.53
FY0 End Date: 12/1/20
Ind. Annual Div: 1.24
Hist (5 Yr) Growth %: --
Yield (%): 2.14

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 7.11 7.17 7.05 7.11 2 1 -- 61.59
Annual Dec 22 6.21 6.49 5.97 6.22 6 4 -- 46.43
Annual Dec 21 5.30 5.54 5.13 5.32 6 6 -- 40.75
Quarterly Mar 21 1.10 1.11 1.09 1.11 6 5 -- 37.57
Quarterly Jun 21 1.22 1.27 1.13 1.24 6 5 -- 30.67
Quarterly Sep 21 1.45 1.56 1.33 1.44 6 5 -- 43.02
Quarterly Dec 21 1.51 1.72 1.37 1.51 6 5 -- 51.38

Actuals - Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 20 3.53 3.52 0.32
Annual Dec 19 2.24 2.23 0.38
Annual Dec 18 1.06 0.92 14.76
Quarterly Dec 20 1.03 1.02 1.31
Quarterly Sep 20 1.04 1.02 1.68
Quarterly Jun 20 0.80 0.60 32.39
Quarterly Mar 20 0.67 0.58 15.12

Reference Information - Book Value Per Share

Last Actual (FY0): 10.91
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 25.00 25.00 25.00 25.00 1 1 -- 31.58
Annual Dec 22 19.00 19.00 19.00 19.00 1 1 -- 18.75
Annual Dec 21 13.00 13.00 13.00 13.00 1 -- -- 1.36
Quarterly Mar 21 10.00 10.00 10.00 10.00 1 -- 1 -10.11
Quarterly Jun 21 11.00 11.00 11.00 11.00 1 -- 1 -7.76
Quarterly Sep 21 12.00 12.00 12.00 12.00 1 -- -- -1.76
Quarterly Dec 21 13.00 13.00 13.00 13.00 1 -- -- -0.61

Actuals - Book Value Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 20 10.91 10.16 7.40
Annual Dec 19 8.38 8.21 2.13
Annual Dec 18 5.35 5.54 -3.36
Quarterly Dec 20 10.91 10.11 7.87
Quarterly Sep 20 10.01 9.89 1.26
Quarterly Jun 20 9.04 9.02 0.22
Quarterly Mar 20 8.85 8.67 2.09

Reference Information - Cash Flow Per Share

Last Actual (FY0): --
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 -- -- -- -- -- -- -- --
Annual Dec 22 -- -- -- -- -- -- -- --
Annual Dec 21 -- -- -- -- -- -- -- --
Quarterly Dec 21 -- -- -- -- -- -- -- --
Quarterly Sep 21 -- -- -- -- -- -- -- --
Quarterly Jun 21 -- -- -- -- -- -- -- --
Quarterly Mar 21 -- -- -- -- -- -- -- --

Actuals - Cash Flow Per Share

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Dividend Per Share

Last Actual (FY0): --
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 1.48 1.48 1.48 1.48 1 -- 1 -0.67
Annual Dec 22 1.36 1.36 1.36 1.36 1 -- 1 -0.73
Annual Dec 21 1.24 1.24 1.24 1.24 1 -- 1 4.20
Quarterly Mar 21 0.31 0.31 0.31 0.31 1 1 -- 6.90
Quarterly Jun 21 0.31 0.31 0.31 0.31 1 -- 1 3.33
Quarterly Sep 21 0.31 0.31 0.31 0.31 1 -- 1 3.33
Quarterly Dec 21 0.31 0.31 0.31 0.31 1 -- 1 3.33

Actuals - Dividend Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 19 0.50 0.25 100.00
Annual Dec 18 -- -- --
Quarterly Sep 20 0.29 0.29 --
Quarterly Jun 20 0.29 0.28 4.82
Quarterly Mar 20 0.29 0.29 --

Reference Information - EBIT

Last Actual (FY0): 273.89
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 697.90 697.90 697.90 697.90 1 1 -- 113.36
Annual Dec 22 637.97 656.24 618.42 643.20 5 3 -- 71.41
Annual Dec 21 533.62 557.50 506.90 543.30 5 5 -- 72.26
Quarterly Mar 21 103.90 107.00 96.71 105.80 5 4 -- 70.19
Quarterly Jun 21 125.89 133.80 120.00 124.69 5 4 -- 69.57
Quarterly Sep 21 149.33 159.40 137.02 154.80 5 4 -- 83.77
Quarterly Dec 21 154.28 170.00 137.88 155.90 5 4 -- 89.28

Actuals - EBIT

Reported Mean Estimate Surprise % Change
Annual Dec 20 273.89 267.93 2.22
Annual Dec 19 193.13 206.02 -6.26
Annual Dec 18 115.46 102.89 12.22
Quarterly Dec 20 83.43 77.53 7.61
Quarterly Sep 20 78.33 71.84 9.03
Quarterly Jun 20 61.56 47.57 29.40
Quarterly Mar 20 50.58 48.35 4.60

Reference Information - EBITDA

Last Actual (FY0): --
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 764.00 764.00 764.00 764.00 1 1 -- 94.06
Annual Dec 22 719.11 738.35 689.90 724.10 4 3 -- 39.50
Annual Dec 21 605.58 619.00 582.60 610.35 4 4 -- 77.19
Quarterly Mar 21 119.70 122.00 115.41 120.70 4 3 -- 55.92
Quarterly Jun 21 143.29 149.25 137.10 143.40 4 3 -- 54.48
Quarterly Sep 21 167.70 174.50 154.50 170.90 4 3 -- 73.10
Quarterly Dec 21 174.64 186.00 163.44 174.55 4 3 -- 70.30

Actuals - EBITDA

Reported Mean Estimate Surprise % Change
Annual Dec 19 254.24 250.14 1.64
Annual Dec 18 184.41 175.58 5.03
Quarterly Sep 20 92.14 92.29 -0.17
Quarterly Jun 20 75.90 62.51 21.43
Quarterly Mar 20 65.49 63.31 3.44

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): 3.73
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 7.05 7.05 7.05 7.05 1 1 -- 60.23
Annual Dec 22 6.14 6.49 5.80 6.17 5 3 -- 46.36
Annual Dec 21 5.26 5.54 5.02 5.31 5 5 -- 40.06
Quarterly Mar 21 1.09 1.11 1.03 1.10 5 4 -- 36.43
Quarterly Jun 21 1.20 1.27 1.13 1.20 5 4 -- 26.86
Quarterly Sep 21 1.45 1.56 1.33 1.44 5 4 -- 44.32
Quarterly Dec 21 1.51 1.72 1.37 1.51 5 4 -- 50.98

Actuals - GAAP Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 20 3.73 3.70 0.95
Annual Dec 19 3.10 2.93 5.91
Annual Dec 18 0.16 0.32 -50.19
Quarterly Dec 20 1.00 1.02 -2.15
Quarterly Sep 20 1.15 1.02 12.93
Quarterly Jun 20 0.70 0.60 16.02
Quarterly Mar 20 0.88 0.59 48.79

Reference Information - Net Debt

Last Actual (FY0): 31.04
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 567.16 567.16 567.16 567.16 1 1 -- 291.07
Annual Dec 22 913.60 913.60 913.60 913.60 1 1 -- 708.42
Annual Dec 21 1,213.50 1,213.50 1,213.50 1,213.50 1 1 -- 7,077.29
Quarterly Mar 21 1,229.04 1,229.04 1,229.04 1,229.04 1 1 -- 1,720.46
Quarterly Jun 21 1,298.28 1,298.28 1,298.28 1,298.28 1 1 -- 2,181.74
Quarterly Sep 21 1,200.35 1,200.35 1,200.35 1,200.35 1 1 -- 3,660.81
Quarterly Dec 21 1,213.50 1,213.50 1,213.50 1,213.50 1 1 -- 11,664.42

Actuals - Net Debt

Reported Mean Estimate Surprise % Change
Annual Dec 20 31.04 126.79 -75.52
Annual Dec 19 160.42 187.84 -14.60
Annual Dec 18 384.65 -- --
Quarterly Dec 20 31.04 75.23 -58.74
Quarterly Sep 20 -36.80 72.30 -150.90
Quarterly Jun 20 -15.72 23.98 -165.56
Quarterly Mar 20 170.90 167.55 2.00

Reference Information - Net Income

Last Actual (FY0): 196.93
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 486.30 486.30 486.30 486.30 1 1 -- 100.04
Annual Dec 22 425.54 448.00 396.27 428.95 4 3 -- 63.58
Annual Dec 21 361.07 382.00 333.57 364.35 4 4 -- 70.96
Quarterly Mar 21 71.39 75.00 67.78 71.40 4 3 -- 61.43
Quarterly Jun 21 81.78 86.50 78.00 81.30 4 3 -- 53.94
Quarterly Sep 21 101.38 108.00 88.64 104.45 4 3 -- 80.85
Quarterly Dec 21 106.51 119.00 94.55 106.25 4 3 -- 82.20

Actuals - Net Income

Reported Mean Estimate Surprise % Change
Annual Dec 20 196.93 194.36 1.32
Annual Dec 19 125.10 124.39 0.57
Annual Dec 18 57.83 50.14 15.35
Quarterly Dec 20 57.44 54.95 4.52
Quarterly Sep 20 57.63 52.83 9.07
Quarterly Jun 20 44.13 33.26 32.66
Quarterly Mar 20 37.74 33.53 12.58

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 -- -- -- -- -- -- -- --
Annual Dec 22 -- -- -- -- -- -- -- --
Annual Dec 21 -- -- -- -- -- -- -- --
Quarterly Dec 21 -- -- -- -- -- -- -- --
Quarterly Sep 21 -- -- -- -- -- -- -- --
Quarterly Jun 21 -- -- -- -- -- -- -- --
Quarterly Mar 21 -- -- -- -- -- -- -- --

Actuals - Operating Profit

Reported Mean Estimate Surprise % Change

Reference Information - Return On Equity

Last Actual (FY0): --
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 -- -- -- -- -- -- -- --
Annual Dec 22 -- -- -- -- -- -- -- --
Annual Dec 21 -- -- -- -- -- -- -- --
Quarterly Dec 21 -- -- -- -- -- -- -- --
Quarterly Sep 21 -- -- -- -- -- -- -- --
Quarterly Jun 21 -- -- -- -- -- -- -- --
Quarterly Mar 21 -- -- -- -- -- -- -- --

Actuals - Return On Equity

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Sales

Last Actual (FY0): 2,814.19
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 5,329.10 5,329.10 5,329.10 5,329.10 1 1 -- 56.47
Annual Dec 22 4,993.70 5,154.46 4,888.00 4,985.40 5 3 -- 26.98
Annual Dec 21 4,383.15 4,415.01 4,314.74 4,405.00 5 5 -- 37.22
Quarterly Mar 21 956.02 1,002.23 935.90 945.30 5 4 -- 30.23
Quarterly Jun 21 1,100.94 1,128.10 1,058.06 1,117.00 5 4 -- 52.14
Quarterly Sep 21 1,160.15 1,179.57 1,136.50 1,160.70 5 4 -- 53.36
Quarterly Dec 21 1,165.92 1,203.14 1,117.95 1,170.90 5 4 -- 40.43

Actuals - Sales

Reported Mean Estimate Surprise % Change
Annual Dec 20 2,814.19 2,809.61 0.16
Annual Dec 19 2,669.85 2,660.26 0.36
Annual Dec 18 2,660.47 2,653.78 0.25
Quarterly Dec 20 716.49 712.94 0.50
Quarterly Sep 20 712.02 702.11 1.41
Quarterly Jun 20 683.75 604.99 13.02
Quarterly Mar 20 701.94 702.82 -0.12

P/E Ratios

Fiscal Year FY0 FY1 FY2
Ratios 16.39 10.92 9.32

EPS Growth Rates

Fiscal YOY FY1/FY0 FY2/FY1 FY3/FY2
Growth Rate 50.56 17.27 14.45

Copyright Refinitiv