Skip To NavigationSkip To ContentSkip To Footer


Analyst Estimates

Stock Information

Price (Prev Close): 48.84
Price - 52 Week High: 49.08
Price - 52 Week Low: 11.69
Price Date (Latest): 1/15/21
Median Price Target: 45.17
Diff from Prev Close: -3.67
% Difference: -7.52

Analyst Ratings

Mean Recommendation:

2.14

Sell

Strong Buy

Reference Information - Earnings Per Share

Last Actual (FY0): 2.24
FY0 End Date: 12/1/19
Ind. Annual Div: 1.24
Hist (5 Yr) Growth %: 11.31
Yield (%): 2.62

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 3.99 3.99 3.98 3.99 2 -- -- -2.87
Annual 12/1/21 3.69 3.80 3.61 3.69 5 1 -- 0.46
Annual 12/1/20 3.44 3.49 3.41 3.44 7 1 -- -0.13
Quarterly 3/1/21 0.79 0.85 0.70 0.80 5 1 -- -2.78
Quarterly 6/1/21 0.90 0.93 0.87 0.89 5 1 -- 1.28
Quarterly 9/1/21 1.02 1.11 0.86 1.04 5 -- 1 0.63
Quarterly 12/1/20 0.93 0.98 0.90 0.94 7 1 -- -0.25

Actuals - Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 2.24 2.23 0.38
Annual 12/1/18 1.06 0.92 14.76
Annual 12/1/17 -0.54 -0.18 -198.16
Quarterly 9/1/20 1.04 1.02 1.68
Quarterly 6/1/20 0.80 0.60 32.39
Quarterly 3/1/20 0.67 0.58 15.12
Quarterly 12/1/19 0.58 0.57 1.60

Reference Information - Book Value Per Share

Last Actual (FY0): 8.38
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 16.00 16.00 16.00 16.00 1 -- -- --
Annual 12/1/21 12.83 13.00 12.65 12.83 2 -- -- --
Annual 12/1/20 10.16 10.31 10.00 10.16 2 -- -- --
Quarterly 3/1/21 11.13 11.25 11.00 11.13 2 -- -- --
Quarterly 6/1/21 11.93 12.00 11.85 11.93 2 -- -- --
Quarterly 9/1/21 12.22 12.43 12.00 12.22 2 -- -- --
Quarterly 12/1/20 10.34 10.68 10.00 10.34 2 -- -- --

Actuals - Book Value Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 8.38 8.21 2.13
Annual 12/1/18 5.35 5.54 -3.36
Annual 12/1/17 5.11 4.44 15.23
Quarterly 9/1/20 10.01 9.89 1.26
Quarterly 6/1/20 9.04 9.02 0.22
Quarterly 3/1/20 8.85 8.67 2.09
Quarterly 12/1/19 8.38 8.21 2.13

Reference Information - Cash Flow Per Share

Last Actual (FY0): --
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 -- -- -- -- -- -- -- --
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Quarterly 9/1/21 -- -- -- -- -- -- -- --
Quarterly 6/1/21 -- -- -- -- -- -- -- --
Quarterly 3/1/21 -- -- -- -- -- -- -- --
Quarterly 12/1/20 -- -- -- -- -- -- -- --

Actuals - Cash Flow Per Share

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Dividend Per Share

Last Actual (FY0): 0.50
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 1.37 1.37 1.37 1.37 1 -- -- --
Annual 12/1/21 1.19 1.25 1.16 1.16 3 -- -- --
Annual 12/1/20 1.16 1.16 1.16 1.16 3 -- -- --
Quarterly 3/1/21 0.29 0.29 0.29 0.29 3 -- -- --
Quarterly 6/1/21 0.30 0.32 0.29 0.29 3 -- -- --
Quarterly 9/1/21 0.30 0.32 0.29 0.29 3 -- -- --
Quarterly 12/1/20 0.29 0.29 0.29 0.29 3 -- -- --

Actuals - Dividend Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 0.50 0.25 100.00
Annual 12/1/18 -- -- --
Annual 12/1/17 0.16 0.20 -20.00
Quarterly 9/1/20 0.29 0.29 --
Quarterly 6/1/20 0.29 0.28 4.82
Quarterly 3/1/20 0.29 0.29 --
Quarterly 12/1/19 0.25 0.25 --

Reference Information - EBIT

Last Actual (FY0): 193.13
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 300.26 300.93 299.60 300.26 2 -- -- -3.23
Annual 12/1/21 274.31 279.74 271.76 272.87 4 1 -- 2.65
Annual 12/1/20 256.75 262.23 251.90 256.44 4 1 -- 0.45
Quarterly 3/1/21 60.31 64.15 54.00 60.80 5 1 -- -1.55
Quarterly 6/1/21 67.17 70.33 65.00 66.68 4 1 -- 2.90
Quarterly 9/1/21 73.38 82.30 64.21 73.51 4 1 -- 6.55
Quarterly 12/1/20 68.97 71.77 63.70 69.21 6 1 -- 0.77

Actuals - EBIT

Reported Mean Estimate Surprise % Change
Annual 12/1/19 193.13 206.02 -6.26
Annual 12/1/18 115.46 102.89 12.22
Annual 12/1/17 -3.84 17.67 -121.73
Quarterly 9/1/20 78.33 71.84 9.03
Quarterly 6/1/20 61.56 47.57 29.40
Quarterly 3/1/20 50.58 48.35 4.60
Quarterly 12/1/19 48.41 47.03 2.95

Reference Information - EBITDA

Last Actual (FY0): 254.24
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 364.00 364.00 364.00 364.00 1 -- -- -4.56
Annual 12/1/21 267.47 327.40 154.00 321.00 3 -- 1 -9.53
Annual 12/1/20 294.38 320.39 202.00 318.30 5 1 -- 2.14
Quarterly 3/1/21 75.83 80.80 69.00 77.70 3 -- 1 -4.00
Quarterly 6/1/21 82.47 84.30 80.10 83.00 3 -- 1 -0.75
Quarterly 9/1/21 85.63 93.00 77.60 86.30 3 -- 1 -1.85
Quarterly 12/1/20 85.13 91.00 79.00 84.80 5 1 -- 1.75

Actuals - EBITDA

Reported Mean Estimate Surprise % Change
Annual 12/1/19 254.24 250.14 1.64
Annual 12/1/18 184.41 175.58 5.03
Annual 12/1/17 70.80 95.77 -26.07
Quarterly 9/1/20 92.14 92.29 -0.17
Quarterly 6/1/20 75.90 62.51 21.43
Quarterly 3/1/20 65.49 63.31 3.44
Quarterly 12/1/19 63.73 61.07 4.35

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): 3.10
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 3.99 3.99 3.99 3.99 2 -- -- -2.84
Annual 12/1/21 3.70 3.80 3.62 3.69 4 1 -- 10.26
Annual 12/1/20 3.67 3.96 3.44 3.65 6 -- -- --
Quarterly 3/1/21 0.78 0.85 0.70 0.80 3 -- -- -4.76
Quarterly 6/1/21 0.90 0.91 0.89 0.89 3 -- -- 1.32
Quarterly 9/1/21 1.01 1.11 0.86 1.06 3 -- -- 1.76
Quarterly 12/1/20 0.99 1.23 0.90 0.94 5 -- -- --

Actuals - GAAP Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 3.10 2.93 5.91
Annual 12/1/18 0.16 0.32 -50.19
Annual 12/1/17 0.12 -0.55 121.88
Quarterly 9/1/20 1.15 1.02 12.93
Quarterly 6/1/20 0.70 0.60 16.02
Quarterly 3/1/20 0.88 0.59 48.79
Quarterly 12/1/19 0.72 0.57 26.69

Reference Information - Net Debt

Last Actual (FY0): 160.42
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 -150.16 -150.16 -150.16 -150.16 1 -- -- --
Annual 12/1/21 16.91 65.40 -31.58 16.91 2 -- -- --
Annual 12/1/20 126.79 171.04 82.53 126.79 2 -- -- --
Quarterly 3/1/21 67.51 88.31 46.72 67.51 2 -- -- --
Quarterly 6/1/21 -62.37 -52.32 -72.41 -62.37 2 -- -- --
Quarterly 9/1/21 -33.71 -30.80 -36.62 -33.71 2 -- -- --
Quarterly 12/1/20 119.47 156.40 82.53 119.47 2 -- -- --

Actuals - Net Debt

Reported Mean Estimate Surprise % Change
Annual 12/1/19 160.42 187.84 -14.60
Annual 12/1/18 384.65 -- --
Annual 12/1/17 599.92 577.53 3.88
Quarterly 9/1/20 -36.80 72.30 -150.90
Quarterly 6/1/20 -15.72 23.98 -165.56
Quarterly 3/1/20 170.90 167.55 2.00
Quarterly 12/1/19 160.42 187.84 -14.60

Reference Information - Net Income

Last Actual (FY0): 125.10
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 222.30 224.50 220.10 222.30 2 -- -- -2.78
Annual 12/1/21 198.45 206.00 184.76 201.97 5 1 1 1.83
Annual 12/1/20 189.79 191.60 186.50 190.20 5 1 -- 0.05
Quarterly 3/1/21 43.57 47.14 39.00 44.08 4 1 1 -2.81
Quarterly 6/1/21 49.64 51.00 46.90 50.33 4 1 1 2.52
Quarterly 9/1/21 53.53 59.00 48.18 53.46 4 1 1 6.05
Quarterly 12/1/20 50.97 54.00 48.25 51.10 7 2 -- 1.34

Actuals - Net Income

Reported Mean Estimate Surprise % Change
Annual 12/1/19 125.10 124.39 0.57
Annual 12/1/18 57.83 50.14 15.35
Annual 12/1/17 -28.72 -11.16 -157.36
Quarterly 9/1/20 57.63 52.83 9.07
Quarterly 6/1/20 44.13 33.26 32.66
Quarterly 3/1/20 37.74 33.53 12.58
Quarterly 12/1/19 32.72 31.63 3.44

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 257.00 257.00 257.00 257.00 1 -- -- --
Quarterly 3/1/21 54.00 54.00 54.00 54.00 1 -- -- --
Quarterly 6/1/21 69.00 69.00 69.00 69.00 1 -- -- --
Quarterly 9/1/21 80.00 80.00 80.00 80.00 1 -- -- --
Quarterly 12/1/20 74.00 74.00 74.00 74.00 1 -- -- --

Actuals - Operating Profit

Reported Mean Estimate Surprise % Change

Reference Information - Return On Equity

Last Actual (FY0): --
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 -- -- -- -- -- -- -- --
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Quarterly 9/1/21 -- -- -- -- -- -- -- --
Quarterly 6/1/21 -- -- -- -- -- -- -- --
Quarterly 3/1/21 -- -- -- -- -- -- -- --
Quarterly 12/1/20 -- -- -- -- -- -- -- --

Actuals - Return On Equity

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Sales

Last Actual (FY0): 2,669.85
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 3,214.15 3,231.80 3,196.50 3,214.15 2 -- -- -4.03
Annual 12/1/21 2,945.38 3,041.32 2,809.00 2,937.83 5 1 -- -0.71
Annual 12/1/20 2,810.59 2,824.88 2,800.31 2,809.00 7 1 -- 0.08
Quarterly 3/1/21 734.17 748.27 702.00 745.37 5 1 -- 0.10
Quarterly 6/1/21 715.74 743.57 679.00 715.40 5 1 -- 0.12
Quarterly 9/1/21 742.22 776.76 704.00 742.49 5 1 -- 0.08
Quarterly 12/1/20 714.06 727.36 702.61 715.93 7 1 -- 0.31

Actuals - Sales

Reported Mean Estimate Surprise % Change
Annual 12/1/19 2,669.85 2,660.26 0.36
Annual 12/1/18 2,660.47 2,653.78 0.25
Annual 12/1/17 2,702.54 2,718.19 -0.58
Quarterly 9/1/20 712.02 702.11 1.41
Quarterly 6/1/20 683.75 604.99 13.02
Quarterly 3/1/20 701.94 702.82 -0.12
Quarterly 12/1/19 667.86 658.14 1.48

P/E Ratios

Fiscal Year FY0 FY1 FY2
Ratios 21.80 14.21 13.22

EPS Growth Rates

Fiscal YOY FY1/FY0 FY2/FY1 FY3/FY2
Growth Rate 54.03 7.47 7.88

Copyright Refinitiv