Skip To NavigationSkip To ContentSkip To Footer


Analyst Estimates

Stock Information

Price (Prev Close): 25.63
Price - 52 Week High: 31.14
Price - 52 Week Low: 11.69
Price Date (Latest): 5/29/20
Median Price Target: 28.29
Diff from Prev Close: 2.66
% Difference: 10.36

Analyst Ratings

Mean Recommendation:

1.63

Sell

Strong Buy

Reference Information - Earnings Per Share

Last Actual (FY0): 2.24
FY0 End Date: 12/1/19
Ind. Annual Div: 1.16
Hist (5 Yr) Growth %: 11.31
Yield (%): 4.56

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 2.99 3.09 2.89 2.99 2 -- 1 -11.01
Annual 12/1/21 2.57 2.84 2.32 2.56 8 2 4 2.69
Annual 12/1/20 2.23 2.42 1.96 2.22 8 4 4 8.32
Quarterly 3/1/21 0.71 0.81 0.64 0.69 7 2 3 10.94
Quarterly 6/1/20 0.59 0.62 0.55 0.59 8 5 3 20.92
Quarterly 9/1/20 0.40 0.53 0.28 0.41 8 3 4 3.41
Quarterly 12/1/20 0.54 0.63 0.41 0.57 8 2 4 -2.01

Actuals - Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 2.24 2.23 0.38
Annual 12/1/18 1.06 0.92 14.76
Annual 12/1/17 -0.54 -0.18 -198.16
Quarterly 3/1/20 0.67 0.58 15.12
Quarterly 12/1/19 0.58 0.57 1.60
Quarterly 9/1/19 0.47 0.50 -5.84
Quarterly 6/1/19 0.60 0.55 9.09

Reference Information - Book Value Per Share

Last Actual (FY0): 8.38
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 12.00 12.00 12.00 12.00 1 -- 1 -12.15
Annual 12/1/21 10.61 11.00 10.22 10.61 2 1 1 -9.28
Annual 12/1/20 9.04 9.08 9.00 9.04 2 -- 2 -8.13
Quarterly 3/1/21 9.85 10.27 9.43 9.85 2 -- 1 -4.32
Quarterly 6/1/20 9.02 9.06 8.98 9.02 2 -- 1 -0.99
Quarterly 9/1/20 9.16 9.35 8.96 9.16 2 -- 1 -2.50
Quarterly 12/1/20 9.04 9.08 9.00 9.04 2 -- 2 -8.13

Actuals - Book Value Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 8.38 8.21 2.13
Annual 12/1/18 5.35 5.54 -3.36
Annual 12/1/17 5.11 4.44 15.23
Quarterly 3/1/20 8.85 8.67 2.09
Quarterly 12/1/19 8.38 8.21 2.13
Quarterly 9/1/19 7.89 7.58 4.06
Quarterly 6/1/19 7.23 7.14 1.28

Reference Information - Cash Flow Per Share

Last Actual (FY0): --
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 -- -- -- -- -- -- -- --
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Quarterly 3/1/21 -- -- -- -- -- -- -- --
Quarterly 12/1/20 -- -- -- -- -- -- -- --
Quarterly 9/1/20 -- -- -- -- -- -- -- --
Quarterly 6/1/20 -- -- -- -- -- -- -- --

Actuals - Cash Flow Per Share

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Dividend Per Share

Last Actual (FY0): 0.50
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 1.37 1.37 1.37 1.37 1 -- -- --
Annual 12/1/21 1.14 1.25 1.00 1.16 3 -- -- -5.67
Annual 12/1/20 1.11 1.16 1.00 1.16 3 -- -- -4.60
Quarterly 3/1/21 0.28 0.29 0.25 0.29 3 -- -- -4.60
Quarterly 6/1/20 0.28 0.29 0.25 0.29 3 -- -- -4.60
Quarterly 9/1/20 0.28 0.29 0.25 0.29 3 -- -- -4.60
Quarterly 12/1/20 0.28 0.30 0.25 0.29 3 -- -- -5.08

Actuals - Dividend Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 0.50 0.25 100.00
Annual 12/1/18 -- -- --
Annual 12/1/17 0.16 0.20 -20.00
Quarterly 3/1/20 0.29 0.29 --
Quarterly 12/1/19 0.25 0.25 --
Quarterly 9/1/19 0.25 0.25 --
Quarterly 6/1/19 -- -- --

Reference Information - EBIT

Last Actual (FY0): 193.13
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 237.78 245.95 229.60 237.78 2 -- 1 -10.14
Annual 12/1/21 203.25 219.07 179.92 204.65 8 1 4 -1.69
Annual 12/1/20 173.71 187.20 152.67 177.36 7 2 5 3.11
Quarterly 3/1/21 56.37 66.12 50.16 56.10 7 1 2 11.24
Quarterly 6/1/20 47.42 48.40 44.73 47.68 7 2 5 18.17
Quarterly 9/1/20 33.26 42.37 22.61 33.80 7 2 5 -3.43
Quarterly 12/1/20 43.69 48.87 32.95 44.80 7 2 5 -4.06

Actuals - EBIT

Reported Mean Estimate Surprise % Change
Annual 12/1/19 193.13 206.02 -6.26
Annual 12/1/18 115.46 102.89 12.22
Annual 12/1/17 -3.84 17.67 -121.73
Quarterly 3/1/20 50.58 48.35 4.60
Quarterly 12/1/19 48.41 47.03 2.95
Quarterly 9/1/19 41.71 41.24 1.14
Quarterly 6/1/19 52.29 72.21 -27.59

Reference Information - EBITDA

Last Actual (FY0): 254.24
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 302.48 311.47 293.50 302.48 2 -- 1 -8.34
Annual 12/1/21 262.36 277.91 240.70 266.76 6 1 3 2.94
Annual 12/1/20 231.31 240.99 210.10 236.45 6 2 4 4.29
Quarterly 3/1/21 71.65 81.53 65.91 71.50 5 1 2 13.46
Quarterly 6/1/20 62.02 63.30 59.60 62.90 5 3 2 24.29
Quarterly 9/1/20 45.19 52.80 36.50 44.40 5 2 3 0.51
Quarterly 12/1/20 56.89 63.80 47.10 59.42 5 2 3 -0.66

Actuals - EBITDA

Reported Mean Estimate Surprise % Change
Annual 12/1/19 254.24 250.14 1.64
Annual 12/1/18 184.41 175.58 5.03
Annual 12/1/17 70.80 95.77 -26.07
Quarterly 3/1/20 65.49 62.78 4.32
Quarterly 12/1/19 63.73 61.07 4.35
Quarterly 9/1/19 56.60 57.87 -2.19
Quarterly 6/1/19 67.41 62.87 7.23

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): 3.10
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 2.99 3.09 2.89 2.99 2 -- 1 -11.01
Annual 12/1/21 2.57 2.84 2.32 2.54 7 1 3 3.93
Annual 12/1/20 2.40 2.63 2.16 2.40 7 4 2 16.99
Quarterly 3/1/21 0.72 0.81 0.64 0.72 6 1 2 12.76
Quarterly 6/1/20 0.59 0.62 0.57 0.59 7 3 4 18.97
Quarterly 9/1/20 0.40 0.53 0.28 0.38 7 2 5 -5.14
Quarterly 12/1/20 0.54 0.63 0.41 0.55 7 2 5 -6.48

Actuals - GAAP Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 3.10 2.93 5.91
Annual 12/1/18 0.16 0.32 -50.19
Annual 12/1/17 0.12 -0.55 121.88
Quarterly 3/1/20 0.88 0.59 48.79
Quarterly 12/1/19 0.72 0.57 26.69
Quarterly 9/1/19 0.56 0.43 28.95
Quarterly 6/1/19 1.70 1.15 47.46

Reference Information - Net Debt

Last Actual (FY0): 160.42
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 -5.44 -5.44 -5.44 -5.44 1 1 -- 94.08
Annual 12/1/21 68.60 76.56 60.64 68.60 2 2 -- 757.26
Annual 12/1/20 122.40 126.72 118.08 122.40 2 1 1 8.33
Quarterly 3/1/21 100.99 123.02 78.95 100.99 2 2 -- 24.70
Quarterly 6/1/20 23.98 53.83 -5.88 23.98 2 -- 2 -77.51
Quarterly 9/1/20 46.00 69.78 22.21 46.00 2 -- 2 -51.58
Quarterly 12/1/20 122.40 126.72 118.08 122.40 2 1 1 8.33

Actuals - Net Debt

Reported Mean Estimate Surprise % Change
Annual 12/1/19 160.42 187.84 -14.60
Annual 12/1/18 384.65 -- --
Annual 12/1/17 599.92 577.53 3.88
Quarterly 3/1/20 170.90 167.55 2.00
Quarterly 12/1/19 160.42 187.84 -14.60
Quarterly 9/1/19 177.32 263.93 -32.82
Quarterly 6/1/19 187.54 273.34 -31.39

Reference Information - Net Income

Last Actual (FY0): 125.10
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 166.53 170.96 162.10 166.53 2 -- 1 -13.04
Annual 12/1/21 143.64 155.94 131.58 142.75 8 1 4 0.07
Annual 12/1/20 122.27 136.10 110.13 123.13 6 2 4 3.79
Quarterly 3/1/21 39.87 46.45 35.55 38.90 7 1 2 11.01
Quarterly 6/1/20 32.89 35.00 30.73 32.63 7 3 4 16.99
Quarterly 9/1/20 21.58 26.00 15.58 21.50 7 2 5 -8.69
Quarterly 12/1/20 29.84 33.20 23.30 31.00 7 2 5 -8.16

Actuals - Net Income

Reported Mean Estimate Surprise % Change
Annual 12/1/19 125.10 124.39 0.57
Annual 12/1/18 57.83 50.14 15.35
Annual 12/1/17 -28.72 -11.16 -157.36
Quarterly 3/1/20 37.74 33.53 12.58
Quarterly 12/1/19 32.72 31.63 3.44
Quarterly 9/1/19 26.30 27.63 -4.81
Quarterly 6/1/19 33.52 30.12 11.30

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 -- -- -- -- -- -- -- --
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Quarterly 3/1/21 -- -- -- -- -- -- -- --
Quarterly 12/1/20 -- -- -- -- -- -- -- --
Quarterly 9/1/20 -- -- -- -- -- -- -- --
Quarterly 6/1/20 -- -- -- -- -- -- -- --

Actuals - Operating Profit

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Return On Equity

Last Actual (FY0): 33.56
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 25.25 25.25 25.25 25.25 1 -- -- --
Annual 12/1/21 29.28 32.30 26.26 29.28 2 -- -- 6.94
Annual 12/1/20 28.46 29.50 27.41 28.46 2 -- -- --
Quarterly 3/1/21 28.15 29.00 27.29 28.15 2 -- -- --
Quarterly 6/1/20 30.36 33.80 26.91 30.36 2 -- -- --
Quarterly 9/1/20 26.09 27.17 25.00 26.09 2 -- -- --
Quarterly 12/1/20 29.66 31.90 27.41 29.66 2 -- -- --

Actuals - Return On Equity

Reported Mean Estimate Surprise % Change
Annual 12/1/19 33.56 31.70 1.86
Annual 12/1/18 20.69 18.70 1.99
Annual 12/1/17 -10.69 -2.20 -8.49
Quarterly 3/1/20 32.29 28.49 3.80
Quarterly 12/1/19 29.39 29.00 0.39
Quarterly 9/1/19 25.55 26.80 -1.25
Quarterly 6/1/19 39.09 31.84 7.25

Reference Information - Sales

Last Actual (FY0): 2,669.85
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 3,065.17 3,196.33 2,934.00 3,065.17 2 -- 1 -1.02
Annual 12/1/21 2,743.58 2,883.97 2,638.10 2,750.88 8 2 3 -1.19
Annual 12/1/20 2,577.50 2,660.20 2,491.41 2,569.85 8 3 4 0.19
Quarterly 3/1/21 727.51 765.00 684.47 734.30 7 2 2 0.74
Quarterly 6/1/20 602.71 629.31 581.41 599.36 8 3 5 -1.97
Quarterly 9/1/20 612.14 634.00 566.05 617.48 8 2 5 -2.94
Quarterly 12/1/20 660.58 696.50 628.85 653.16 8 3 5 0.10

Actuals - Sales

Reported Mean Estimate Surprise % Change
Annual 12/1/19 2,669.85 2,660.26 0.36
Annual 12/1/18 2,660.47 2,653.78 0.25
Annual 12/1/17 2,702.54 2,718.19 -0.58
Quarterly 3/1/20 701.94 702.82 -0.12
Quarterly 12/1/19 667.86 658.14 1.48
Quarterly 9/1/19 649.37 630.86 2.93
Quarterly 6/1/19 655.93 641.94 2.18

P/E Ratios

Fiscal Year FY0 FY1 FY2
Ratios 11.44 11.52 9.98

EPS Growth Rates

Fiscal YOY FY1/FY0 FY2/FY1 FY3/FY2
Growth Rate -0.27 15.36 16.47

Copyright Refinitiv