Skip To NavigationSkip To ContentSkip To Footer


Analyst Estimates

Stock Information

Price (Prev Close): 33.15
Price - 52 Week High: 35.00
Price - 52 Week Low: 11.69
Price Date (Latest): 10/19/20
Median Price Target: 36.33
Diff from Prev Close: 3.18
% Difference: 9.60

Analyst Ratings

Mean Recommendation:

2.14

Sell

Strong Buy

Reference Information - Earnings Per Share

Last Actual (FY0): 2.24
FY0 End Date: 12/1/19
Ind. Annual Div: 1.16
Hist (5 Yr) Growth %: 11.31
Yield (%): 3.50

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 3.81 3.99 3.63 3.81 2 2 -- 6.28
Annual 12/1/21 3.44 3.80 3.11 3.50 7 6 -- 10.07
Annual 12/1/20 3.28 3.44 2.76 3.36 7 6 -- 19.10
Quarterly 3/1/21 0.78 0.86 0.71 0.77 6 4 -- 2.67
Quarterly 6/1/21 0.88 0.95 0.80 0.88 6 3 1 1.76
Quarterly 9/1/20 0.96 1.08 0.59 1.01 7 6 -- 58.23
Quarterly 12/1/20 0.85 0.94 0.71 0.86 7 6 -- 25.67

Actuals - Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 2.24 2.23 0.38
Annual 12/1/18 1.06 0.92 14.76
Annual 12/1/17 -0.54 -0.18 -198.16
Quarterly 6/1/20 0.80 0.60 32.39
Quarterly 3/1/20 0.67 0.58 15.12
Quarterly 12/1/19 0.58 0.57 1.60
Quarterly 9/1/19 0.47 0.50 -5.84

Reference Information - Book Value Per Share

Last Actual (FY0): 8.38
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 16.00 16.00 16.00 16.00 1 1 -- 33.33
Annual 12/1/21 12.83 13.00 12.65 12.83 2 2 -- 13.55
Annual 12/1/20 10.16 10.31 10.00 10.16 2 1 -- 3.31
Quarterly 3/1/21 10.94 11.00 10.88 10.94 2 2 -- 8.53
Quarterly 6/1/21 11.76 12.00 11.51 11.76 2 2 -- 8.04
Quarterly 9/1/20 9.89 10.00 9.77 9.89 2 2 -- 8.09
Quarterly 12/1/20 10.16 10.31 10.00 10.16 2 1 -- 3.31

Actuals - Book Value Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 8.38 8.21 2.13
Annual 12/1/18 5.35 5.54 -3.36
Annual 12/1/17 5.11 4.44 15.23
Quarterly 6/1/20 9.04 9.02 0.22
Quarterly 3/1/20 8.85 8.67 2.09
Quarterly 12/1/19 8.38 8.21 2.13
Quarterly 9/1/19 7.89 7.58 4.06

Reference Information - Cash Flow Per Share

Last Actual (FY0): --
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 -- -- -- -- -- -- -- --
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Quarterly 6/1/21 -- -- -- -- -- -- -- --
Quarterly 3/1/21 -- -- -- -- -- -- -- --
Quarterly 12/1/20 -- -- -- -- -- -- -- --
Quarterly 9/1/20 -- -- -- -- -- -- -- --

Actuals - Cash Flow Per Share

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Dividend Per Share

Last Actual (FY0): 0.50
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 1.37 1.37 1.37 1.37 1 -- -- --
Annual 12/1/21 1.19 1.25 1.16 1.16 3 -- -- --
Annual 12/1/20 1.16 1.16 1.16 1.16 3 -- -- --
Quarterly 3/1/21 0.29 0.29 0.29 0.29 3 -- -- --
Quarterly 6/1/21 0.30 0.32 0.29 0.29 3 -- -- --
Quarterly 9/1/20 0.29 0.29 0.29 0.29 3 -- -- --
Quarterly 12/1/20 0.29 0.29 0.29 0.29 3 -- 1 -1.14

Actuals - Dividend Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 0.50 0.25 100.00
Annual 12/1/18 -- -- --
Annual 12/1/17 0.16 0.20 -20.00
Quarterly 6/1/20 0.29 0.28 4.82
Quarterly 3/1/20 0.29 0.29 --
Quarterly 12/1/19 0.25 0.25 --
Quarterly 9/1/19 0.25 0.25 --

Reference Information - EBIT

Last Actual (FY0): 193.13
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 287.12 299.60 274.64 287.12 2 2 -- 6.07
Annual 12/1/21 254.70 272.00 238.48 254.62 6 5 -- 10.07
Annual 12/1/20 242.02 258.69 214.22 247.59 4 3 -- 21.23
Quarterly 3/1/21 60.47 64.46 55.15 61.13 4 3 -- 2.34
Quarterly 6/1/21 64.09 67.92 60.52 63.96 4 1 2 0.00
Quarterly 9/1/20 72.44 81.31 47.45 76.41 6 5 -- 66.03
Quarterly 12/1/20 63.82 68.40 56.54 64.48 6 5 -- 24.60

Actuals - EBIT

Reported Mean Estimate Surprise % Change
Annual 12/1/19 193.13 206.02 -6.26
Annual 12/1/18 115.46 102.89 12.22
Annual 12/1/17 -3.84 17.67 -121.73
Quarterly 6/1/20 61.56 47.57 29.40
Quarterly 3/1/20 50.58 48.35 4.60
Quarterly 12/1/19 48.41 47.03 2.95
Quarterly 9/1/19 41.71 41.24 1.14

Reference Information - EBITDA

Last Actual (FY0): 254.24
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 356.83 364.00 349.66 356.83 2 2 -- 5.09
Annual 12/1/21 324.50 334.20 315.81 326.00 5 5 -- 12.75
Annual 12/1/20 314.41 318.13 309.70 315.00 5 5 -- 19.87
Quarterly 3/1/21 76.18 80.80 71.00 76.47 4 3 -- 4.07
Quarterly 6/1/21 82.10 86.00 77.99 82.20 4 2 1 7.03
Quarterly 9/1/20 92.81 96.13 90.30 91.90 5 5 -- 55.53
Quarterly 12/1/20 81.72 87.00 78.00 80.61 5 5 -- 25.08

Actuals - EBITDA

Reported Mean Estimate Surprise % Change
Annual 12/1/19 254.24 250.14 1.64
Annual 12/1/18 184.41 175.58 5.03
Annual 12/1/17 70.80 95.77 -26.07
Quarterly 6/1/20 75.90 62.51 21.43
Quarterly 3/1/20 65.49 63.31 3.44
Quarterly 12/1/19 63.73 61.07 4.35
Quarterly 9/1/19 56.60 57.87 -2.19

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): 3.10
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 3.81 3.99 3.63 3.81 2 2 -- 6.28
Annual 12/1/21 3.50 3.80 3.26 3.50 6 6 -- 11.78
Annual 12/1/20 3.47 3.55 3.41 3.47 6 6 -- 21.61
Quarterly 3/1/21 0.79 0.86 0.73 0.79 5 3 -- 3.40
Quarterly 6/1/21 0.89 0.95 0.79 0.91 5 3 1 2.07
Quarterly 9/1/20 1.03 1.08 1.00 1.02 6 6 -- 67.85
Quarterly 12/1/20 0.87 0.94 0.82 0.87 6 6 -- 31.16

Actuals - GAAP Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 3.10 2.93 5.91
Annual 12/1/18 0.16 0.32 -50.19
Annual 12/1/17 0.12 -0.55 121.88
Quarterly 6/1/20 0.70 0.60 16.02
Quarterly 3/1/20 0.88 0.59 48.79
Quarterly 12/1/19 0.72 0.57 26.69
Quarterly 9/1/19 0.56 0.43 28.95

Reference Information - Net Debt

Last Actual (FY0): 160.42
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 -150.16 -150.16 -150.16 -150.16 1 -- 1 -82.48
Annual 12/1/21 16.91 65.40 -31.58 16.91 2 -- 2 -70.32
Annual 12/1/20 126.79 171.04 82.53 126.79 2 -- 2 -19.49
Quarterly 3/1/21 57.54 88.31 26.78 57.54 2 -- 2 -50.81
Quarterly 6/1/21 -71.73 -71.06 -72.41 -71.73 2 -- 2 -348.49
Quarterly 9/1/20 72.30 93.53 51.07 72.30 2 -- 2 -24.88
Quarterly 12/1/20 126.79 171.04 82.53 126.79 2 -- 2 -19.49

Actuals - Net Debt

Reported Mean Estimate Surprise % Change
Annual 12/1/19 160.42 187.84 -14.60
Annual 12/1/18 384.65 -- --
Annual 12/1/17 599.92 577.53 3.88
Quarterly 6/1/20 -15.72 23.98 -165.56
Quarterly 3/1/20 170.90 167.55 2.00
Quarterly 12/1/19 160.42 187.84 -14.60
Quarterly 9/1/19 177.32 263.93 -32.82

Reference Information - Net Income

Last Actual (FY0): 125.10
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 210.36 220.10 200.62 210.36 2 2 -- 6.27
Annual 12/1/21 189.61 210.00 171.53 189.00 7 6 -- 13.60
Annual 12/1/20 179.11 189.16 154.13 183.65 5 4 -- 17.27
Quarterly 3/1/21 43.21 47.60 39.05 43.50 5 3 -- 2.29
Quarterly 6/1/21 47.98 53.00 43.97 46.90 5 3 1 6.95
Quarterly 9/1/20 53.22 59.75 32.85 56.12 7 6 -- 66.66
Quarterly 12/1/20 46.92 52.00 39.95 47.55 7 6 -- 27.75

Actuals - Net Income

Reported Mean Estimate Surprise % Change
Annual 12/1/19 125.10 124.39 0.57
Annual 12/1/18 57.83 50.14 15.35
Annual 12/1/17 -28.72 -11.16 -157.36
Quarterly 6/1/20 44.13 33.26 32.66
Quarterly 3/1/20 37.74 33.53 12.58
Quarterly 12/1/19 32.72 31.63 3.44
Quarterly 9/1/19 26.30 27.63 -4.81

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 -- -- -- -- -- -- -- --
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Quarterly 6/1/21 -- -- -- -- -- -- -- --
Quarterly 3/1/21 -- -- -- -- -- -- -- --
Quarterly 12/1/20 -- -- -- -- -- -- -- --
Quarterly 9/1/20 -- -- -- -- -- -- -- --

Actuals - Operating Profit

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Return On Equity

Last Actual (FY0): --
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 32.30 32.30 32.30 32.30 1 -- -- --

Actuals - Return On Equity

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Sales

Last Actual (FY0): 2,669.85
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 3,376.38 3,556.27 3,196.50 3,376.38 2 2 -- 0.48
Annual 12/1/21 2,979.05 3,144.59 2,875.30 2,972.30 7 6 -- 0.75
Annual 12/1/20 2,802.39 2,822.50 2,763.00 2,807.27 7 6 -- 0.99
Quarterly 3/1/21 744.53 755.69 721.00 747.82 6 2 2 -0.50
Quarterly 6/1/21 729.77 759.59 698.00 730.66 6 1 3 -0.70
Quarterly 9/1/20 702.76 711.70 690.97 704.72 7 6 -- 2.23
Quarterly 12/1/20 713.98 729.89 686.53 718.60 7 6 -- 1.72

Actuals - Sales

Reported Mean Estimate Surprise % Change
Annual 12/1/19 2,669.85 2,660.26 0.36
Annual 12/1/18 2,660.47 2,653.78 0.25
Annual 12/1/17 2,702.54 2,718.19 -0.58
Quarterly 6/1/20 683.75 604.99 13.02
Quarterly 3/1/20 701.94 702.82 -0.12
Quarterly 12/1/19 667.86 658.14 1.48
Quarterly 9/1/19 649.37 630.86 2.93

P/E Ratios

Fiscal Year FY0 FY1 FY2
Ratios 14.80 10.12 9.63

EPS Growth Rates

Fiscal YOY FY1/FY0 FY2/FY1 FY3/FY2
Growth Rate 46.85 5.03 10.64

Copyright Refinitiv