| Rent-A-Center, Inc. Reports Third Quarter 2009 Results |
Diluted Earnings Per Share Increase 25% in the 3rd
Quarter to $0.55
Cash Flow from Operations of Approximately $300 Million Year-to-Date
PLANO, Texas--(BUSINESS WIRE)--Oct. 26, 2009--
Rent-A-Center, Inc. (the “Company”) (NASDAQ/NGS: RCII), the nation’s
largest rent-to-own operator, today announced revenues and earnings for
the quarter ended September 30, 2009.
Third Quarter 2009 Results
Total revenues for the quarter ended September 30, 2009 were $671.3
million, a decrease of $37.5 million from total revenues of $708.8
million for the same period in the prior year. This decrease in revenues
was primarily the result of a 6.1% reduction in same store sales,
predominantly attributable to a decrease in the number of units per
customer and the anticipated revenue attrition from approximately 365
stores that received customer agreements from stores closed in the 2007
restructuring plan.
Net earnings and net earnings per diluted share for the quarter ended
September 30, 2009 were $36.8 million and $0.55, respectively, as
compared to $29.4 million and $0.44, respectively, for the same period
in the prior year. Net earnings for the quarter ended September 30, 2008
were reduced by a $200,000 pre-tax expense related to our 2007
restructuring plan as discussed below. The restructuring expense had no
impact on the net earnings per diluted share in the third quarter of
2008.
“I am pleased with our results for the third quarter, where we met our
revenue guidance and exceeded our net earnings per diluted share through
our continued focus on managing our costs,” commented Mark E. Speese,
the Company's Chairman and Chief Executive Officer. “Both our customer
count and our deliveries per store have outperformed the comparable
period in 2008 for each month during the third quarter,” Speese stated.
“We are encouraged by these trends in our customer traffic, and we
remain cautiously optimistic regarding 2010. Accordingly, our 2010
guidance includes flat to slightly increasing total revenue with net
earnings per diluted share in the $2.30 to $2.50 range. In addition, our
focus on improving our financial services operations in 2009 has
resulted in positive results, and as such, we anticipate expanding this
business with the opening of approximately 50 locations in 2010,” Speese
concluded.
Nine Months Ended September 30, 2009
Results
Total revenues for the nine months ended September 30, 2009 were $2.079
billion, a decrease of $105.0 million from total revenues of $2.184
billion for the same period in the prior year. This decrease in revenues
was primarily the result of a 3.9% reduction in same store sales,
predominantly attributable to a decrease in the number of units per
customer, plus the impact of the 2007 restructuring plan.
Net earnings and net earnings per diluted share for the nine months
ended September 30, 2009 were $124.2 million and $1.86, respectively, as
compared to $103.5 million and $1.54, respectively, for the same period
in the prior year. Net earnings and net earnings per diluted share for
the nine months ended September 30, 2009 include $4.9 million, or
approximately $0.04 per share, as a result of pre-tax litigation credits
related to the Hilda Perez matter as discussed below. Net
earnings and net earnings per diluted share for the nine months ended
September 30, 2008 were reduced by $3.1 million, or approximately $0.03
per share, as a result of a pre-tax expense related to our 2007
restructuring plan as discussed below.
When excluding the items above, adjusted net earnings per diluted share
for the nine months ended September 30, 2009 were $1.82, as compared to
adjusted net earnings per diluted share for the nine months ended
September 30, 2008 of $1.57, an increase of 15.9%.
Through the nine month period ended September 30, 2009, the Company
generated cash flow from operations of approximately $300.0 million,
while ending the quarter with approximately $39.9 million of cash on
hand. The Company utilized its cash flow from operations to reduce its
outstanding indebtedness by approximately $288.0 million in 2009, or
approximately 30% from year end 2008. During the quarter ended September
30, 2009, the Company redeemed its outstanding balance of $75.4 million
in aggregate principal amount of its 7½% Senior Subordinated Notes as
well as repaid approximately $41.7 million of its senior debt.
Operations Highlights
During the three and nine month periods ended September 30, 2009, the
company-owned stores and financial services locations changed as follows:
|
|
|
Three Months Ended September 30, 2009
|
|
Nine Months Ended September 30, 2009
|
|
Company-Owned Stores
|
|
|
|
|
|
Stores at beginning of period
|
|
3,021
|
|
3,037
|
|
New store openings
|
|
13
|
|
31
|
|
Acquired stores remaining open
|
|
1
|
|
1
|
|
Closed stores
|
|
|
|
|
|
Merged with existing stores
|
|
22
|
|
54
|
|
Sold or closed with no surviving store
|
|
9
|
|
11
|
|
Stores at end of period
|
|
3,004
|
|
3,004
|
|
|
|
|
|
|
|
Acquired stores closed and accounts merged with existing stores
|
|
11
|
|
23
|
|
|
|
|
|
|
|
Financial Services
|
|
|
|
|
|
Stores at beginning of period
|
|
350
|
|
351
|
|
New store openings
|
|
2
|
|
4
|
|
Acquired stores remaining open
|
|
-
|
|
-
|
|
Closed stores
|
|
|
|
|
|
Merged with existing stores
|
|
4
|
|
7
|
|
Sold or closed with no surviving store
|
|
3
|
|
3
|
|
Stores at end of period
|
|
345
|
|
345
|
|
|
|
|
|
|
|
Acquired stores closed and accounts merged with existing stores
|
|
-
|
|
1
|
Since September 30, 2009, the Company has opened two new store
locations. The Company has acquired two financial services store
locations as well as accounts from four additional locations since
September 30, 2009.
Significant Items
Litigation Credit Related to the Hilda Perez Matter. In
November 2007, the Company paid an aggregate of $109.3 million,
including plaintiffs’ attorneys’ fees and administration costs, pursuant
to the court approved settlement of the Hilda Perez v. Rent-A-Center,
Inc. matter in New Jersey. Under the terms of the settlement, the
Company is entitled to 50% of any undistributed monies in the settlement
fund. The Company previously recorded during the fourth quarter of 2008
a pre-tax credit in the amount of $2.7 million and additional pre-tax
credits in the amount of $3.0 million in the first quarter of 2009 and
$1.9 million in the second quarter of 2009, to account for cash payments
to the Company representing undistributed monies in the settlement fund
to which the Company is entitled pursuant to the terms of the
settlement, as well as a refund of costs to administer the settlement
previously paid by the Company which were not expended during the
administration of the settlement. Through the nine month period ended
September 30, 2009, the total pre-tax credit of approximately $4.9
million increased net earnings per diluted share by approximately $0.04.
Restructuring Plan Expenses. During the first quarter of
2008, the Company recorded a pre-tax restructuring expense of
approximately $2.9 million in connection with the restructuring plan
previously announced on December 3, 2007. This restructuring expense
reduced net earnings per diluted share by approximately $0.03 in the
first quarter of 2008. The Company recorded additional pre-tax
restructuring expense in the third quarter of 2008 of approximately $0.2
million. Through the nine month period ended September 30, 2008, the
total pre-tax restructuring expense of approximately $3.1 million
reduced net earnings per diluted share by approximately $0.03. As
previously reported, the Company recorded a pre-tax restructuring
expense of approximately $38.7 million related to this restructuring
plan during the fourth quarter of 2007. The costs with respect to these
store closings relate primarily to lease terminations, fixed asset
disposals and other miscellaneous items.
Rent-A-Center, Inc. will host a conference call to discuss the third
quarter results, guidance and other operational matters on Tuesday
morning, October 27, 2009, at 10:45 a.m. EDT. For a live webcast of the
call, visit http://investor.rentacenter.com.
Certain financial and other statistical information that will be
discussed during the conference call will also be provided on the same
website.
Rent-A-Center, Inc., headquartered in Plano, Texas, currently operates
approximately 3,000 company-owned stores nationwide and in Canada and
Puerto Rico. The stores generally offer high-quality, durable goods such
as major consumer electronics, appliances, computers and furniture and
accessories under flexible rental purchase agreements that generally
allow the customer to obtain ownership of the merchandise at the
conclusion of an agreed upon rental period. ColorTyme, Inc., a wholly
owned subsidiary of the Company, is a national franchiser of
approximately 215 rent-to-own stores operating under the trade name of
"ColorTyme."
The following statements are based on current expectations. These
statements are forward-looking and actual results may differ materially.
These statements do not include the potential impact of any repurchases
of common stock the Company may make, changes in outstanding
indebtedness, or the potential impact of acquisitions or dispositions
that may be completed after October 26, 2009.
FOURTH QUARTER 2009 GUIDANCE:
Revenues
-
The Company expects total revenues to be in the range of $662 million
to $677 million.
-
Store rental and fee revenues are expected to be between $570 million
and $582 million.
-
Total store revenues are expected to be in the range of $653 million
to $668 million.
-
Same store sales are expected to be in the range of down 3% to down 5%.
-
The Company expects to open 10 to 15 new company-owned store locations.
-
The Company expects to add financial services to approximately 10
rent-to-own store locations.
Expenses
-
The Company expects cost of rental and fees to be between 22.4% and
22.8% of store rental and fee revenue and cost of merchandise sold to
be between 70.0% and 74.0% of store merchandise sales.
-
Store salaries and other expenses are expected to be in the range of
58.2% to 59.7% of total store revenue.
-
General and administrative expenses are expected to be approximately
5.0% of total revenue.
-
Net interest expense is expected to be approximately $4 million and
depreciation of property assets is expected to be approximately $17
million.
-
The effective tax rate is expected to be approximately 38% of pre-tax
income.
-
Diluted earnings per share are estimated to be in the range of $0.55
to $0.61.
-
Diluted shares outstanding are estimated to be between 66.3 million
and 67.1 million.
FISCAL 2010 GUIDANCE:
Revenues
-
The Company expects total revenues to be in the range of $2.736
billion and $2.796 billion.
-
Store rental and fee revenues are expected to be between $2.300
billion and $2.350 billion.
-
Total store revenues are expected to be in the range of $2.703 billion
and $2.763 billion.
-
Same store sales are expected to be flat.
-
The Company expects to open 25 to 35 new company-owned store locations.
-
The Company expects to add financial services to approximately 50
rent-to-own store locations.
Expenses
-
The Company expects cost of rental and fees to be between 22.3% and
22.9% of store rental and fee revenue and cost of merchandise sold to
be between 69.0% and 73.0% of store merchandise sales.
-
Store salaries and other expenses are expected to be in the range of
57.7% to 59.2% of total store revenue.
-
General and administrative expenses are expected to be approximately
5.0% of total revenue.
-
Net interest expense is expected to be approximately $17 million and
depreciation of property assets is expected to be between $63 million
and $68 million.
-
The effective tax rate is expected to be in the range of 38.3% to
38.8% of pre-tax income.
-
Diluted earnings per share are estimated to be in the range of $2.30
to $2.50.
-
Diluted shares outstanding are estimated to be between 66.5 million
and 67.5 million.
This press release and the guidance above contain forward-looking
statements that involve risks and uncertainties. Such forward-looking
statements generally can be identified by the use of forward-looking
terminology such as “may,” “will,” “expect,” “intend,” “could,”
“estimate,” “should,” “anticipate,” or “believe,” or the negative
thereof or variations thereon or similar terminology. Although the
Company believes that the expectations reflected in such forward-looking
statements will prove to be correct, the Company can give no assurance
that such expectations will prove to have been correct. The actual
future performance of the Company could differ materially from such
statements. Factors that could cause or contribute to such differences
include, but are not limited to: uncertainties regarding the ability to
open new rent-to-own stores; the Company’s ability to acquire additional
rent-to-own stores or customer accounts on favorable terms; the
Company’s ability to control costs and increase profitability; the
Company’s ability to successfully add financial services locations
within its existing rent-to-own stores; the Company’s ability to
identify and successfully enter new lines of business offering products
and services that appeal to its customer demographic, including its
financial services products; the Company’s ability to enhance the
performance of acquired stores; the Company’s ability to retain the
revenue associated with acquired customer accounts; the Company’s
ability to identify and successfully market products and services that
appeal to its customer demographic; the Company’s ability to enter into
new and collect on its rental purchase agreements; the Company’s ability
to enter into new and collect on its short-term loans; the passage of
legislation adversely affecting the rent-to-own or financial services
industries; the Company’s failure to comply with statutes or regulations
governing the rent-to-own or financial services industries; interest
rates; increases in the unemployment rate; economic pressures, such as
high fuel and utility costs, affecting the disposable income available
to the Company’s targeted consumers; changes in the Company’s stock
price and the number of shares of common stock that it may or may not
repurchase; changes in estimates relating to self-insurance liabilities
and income tax and litigation reserves; changes in the Company’s
effective tax rate; the Company’s ability to maintain an effective
system of internal controls; changes in the number of share-based
compensation grants, methods used to value future share-based payments
and changes in estimated forfeiture rates with respect to share-based
compensation; the resolution of any material litigation; and the other
risks detailed from time to time in the Company’s SEC reports, including
but not limited to, its annual report on Form 10-K for the year ended
December 31, 2008, and its quarterly reports for the quarters ended
March 31, 2009 and June 30, 2009. You are cautioned not to place undue
reliance on these forward-looking statements, which speak only as of the
date of this press release. Except as required by law, the Company is
not obligated to publicly release any revisions to these forward-looking
statements to reflect the events or circumstances after the date of this
press release or to reflect the occurrence of unanticipated events.
|
|
|
Rent-A-Center, Inc. and Subsidiaries
|
|
STATEMENT OF EARNINGS HIGHLIGHTS
|
|
|
|
(In Thousands of Dollars, except per share data)
|
|
Three Months Ended September 30,
|
|
|
|
|
|
2009
|
|
|
|
2008
|
|
2008
|
|
|
|
|
|
|
|
(GAAP Earnings)
|
|
|
|
Before Significant Items (Non-GAAP Earnings)
|
|
After Significant Items (GAAP Earnings)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Revenue
|
|
|
|
$
|
671,251
|
|
|
|
$
|
708,755
|
|
$
|
708,755
|
|
|
|
Operating Profit
|
|
|
|
|
64,367
|
|
|
|
|
58,762
|
|
|
58,549
|
|
(1)
|
|
Net Earnings
|
|
|
|
|
36,840
|
|
|
|
|
29,531
|
|
|
29,379
|
|
(1)
|
|
Diluted Earnings per Common Share
|
|
|
|
$
|
0.55
|
|
|
|
$
|
0.44
|
|
$
|
0.44
|
|
|
|
Adjusted EBITDA
|
|
|
|
$
|
81,006
|
|
|
|
$
|
80,498
|
|
$
|
80,498
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation to Adjusted EBITDA:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings Before Income Taxes
|
|
|
|
$
|
59,654
|
|
|
|
$
|
45,795
|
|
$
|
45,582
|
|
|
|
Add back:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restructuring Expense
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|
213
|
|
|
|
Interest Expense, net
|
|
|
|
|
4,713
|
|
|
|
|
12,967
|
|
|
12,967
|
|
|
|
Depreciation of Property Assets
|
|
|
|
|
16,054
|
|
|
|
|
18,191
|
|
|
18,191
|
|
|
|
Amortization and Write-down of Intangibles
|
|
|
|
|
585
|
|
|
|
|
3,545
|
|
|
3,545
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA
|
|
|
|
$
|
81,006
|
|
|
|
$
|
80,498
|
|
$
|
80,498
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(In Thousands of Dollars, except per share data)
|
|
Nine Months Ended September 30,
|
|
|
|
2009
|
|
2009
|
|
|
|
2008
|
|
2008
|
|
|
|
|
|
Before Significant Items (Non-GAAP Earnings)
|
|
After Significant Items (GAAP Earnings)
|
|
|
|
Before Significant Items (Non-GAAP Earnings)
|
|
After Significant Items (GAAP Earnings)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Revenue
|
|
$
|
2,079,043
|
|
$
|
2,079,043
|
|
|
|
$
|
2,184,422
|
|
$
|
2,184,422
|
|
|
|
Operating Profit
|
|
|
216,873
|
|
|
221,742
|
|
(2)
|
|
|
213,621
|
|
|
210,523
|
|
(3)
|
|
Net Earnings
|
|
|
121,140
|
|
|
124,161
|
|
(2)
|
|
|
105,433
|
|
|
103,478
|
|
(3)
|
|
Diluted Earnings per Common Share
|
|
$
|
1.82
|
|
$
|
1.86
|
|
(2)
|
|
$
|
1.57
|
|
$
|
1.54
|
|
(3)
|
|
Adjusted EBITDA
|
|
$
|
269,488
|
|
$
|
269,488
|
|
|
|
$
|
280,327
|
|
$
|
280,327
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation to Adjusted EBITDA:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings Before Income Taxes
|
|
$
|
195,419
|
|
$
|
200,288
|
|
|
|
$
|
167,141
|
|
$
|
164,043
|
|
|
|
Add back:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Litigation Expense (Credit)
|
|
|
—
|
|
|
(4,869)
|
|
|
|
|
—
|
|
|
—
|
|
|
|
Restructuring Expense
|
|
|
—
|
|
|
—
|
|
|
|
|
—
|
|
|
3,098
|
|
|
|
Interest Expense, net
|
|
|
21,454
|
|
|
21,454
|
|
|
|
|
46,480
|
|
|
46,480
|
|
|
|
Depreciation of Property Assets
|
|
|
50,187
|
|
|
50,187
|
|
|
|
|
54,569
|
|
|
54,569
|
|
|
|
Amortization and Write-down of Intangibles
|
|
|
2,428
|
|
|
2,428
|
|
|
|
|
12,137
|
|
|
12,137
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA
|
|
$
|
269,488
|
|
$
|
269,488
|
|
|
|
$
|
280,327
|
|
$
|
280,327
|
|
|
(1) Includes the effects of a $0.2 million pre-tax restructuring expense
in the third quarter of 2008 related to the December 3, 2007 announced
restructuring plan. The restructuring expense had no impact on the
diluted earnings per share in the third quarter of 2008.
(2) Includes the effects of $4.9 million pre-tax litigation credits in
the first quarter and second quarter of 2009 related to the Hilda
Perez matter. The litigation credits increased diluted earnings per
share by approximately $0.04 for the nine months ended June 30, 2009.
(3) Includes the effects of $3.1 million pre-tax restructuring expenses
related to the December 3, 2007 announced restructuring plan. The
restructuring expenses reduced diluted earnings per share by
approximately $0.03 for the nine months ended June 30, 2008.
|
|
|
SELECTED BALANCE SHEET HIGHLIGHTS
|
|
|
|
Selected Balance Sheet Data: (in Thousands of Dollars)
|
|
September 30, 2009
|
|
September 30, 2008
|
|
|
|
|
|
|
|
Cash and Cash Equivalents
|
|
$
|
39,905
|
|
$
|
99,188
|
|
Accounts Receivable
|
|
|
59,943
|
|
|
43,992
|
|
Prepaid Expenses and Other Assets
|
|
|
54,472
|
|
|
58,552
|
|
Rental Merchandise, net
|
|
|
|
|
|
On Rent
|
|
|
547,418
|
|
|
620,438
|
|
Held for Rent
|
|
|
175,743
|
|
|
213,096
|
|
Total Assets
|
|
|
2,356,301
|
|
|
2,510,034
|
|
|
|
|
|
|
|
Senior Debt
|
|
|
659,080
|
|
|
753,964
|
|
Subordinated Notes Payable
|
|
|
-
|
|
|
240,375
|
|
Total Liabilities
|
|
|
1,147,044
|
|
|
1,456,573
|
|
Stockholders’ Equity
|
|
|
1,209,257
|
|
|
1,053,461
|
|
|
|
|
|
|
|
|
|
|
|
Rent-A-Center, Inc. and Subsidiaries
|
|
CONSOLIDATED STATEMENTS OF EARNINGS
|
|
|
|
(In Thousands of Dollars, except per share data)
|
|
Three Months Ended September 30,
|
|
|
|
|
2009
|
|
|
|
2008
|
|
|
|
|
Unaudited
|
|
|
|
|
|
|
|
Store Revenue
|
|
|
|
|
|
Rentals and Fees
|
|
$
|
576,124
|
|
|
$
|
621,290
|
|
|
Merchandise Sales
|
|
|
59,085
|
|
|
|
57,062
|
|
|
Installment Sales
|
|
|
12,983
|
|
|
|
10,554
|
|
|
Other
|
|
|
15,236
|
|
|
|
10,704
|
|
|
|
|
|
|
|
|
|
|
|
663,428
|
|
|
|
699,610
|
|
|
|
|
|
|
|
|
Franchise Revenue
|
|
|
|
|
|
Franchise Merchandise Sales
|
|
|
6,663
|
|
|
|
7,969
|
|
|
Royalty Income and Fees
|
|
|
1,160
|
|
|
|
1,176
|
|
|
|
|
|
|
|
|
Total Revenue
|
|
|
671,251
|
|
|
|
708,755
|
|
|
|
|
|
|
|
|
Operating Expenses
|
|
|
|
|
|
Direct Store Expenses
|
|
|
|
|
|
Cost of Rentals and Fees
|
|
|
130,183
|
|
|
|
142,314
|
|
|
Cost of Merchandise Sold
|
|
|
42,940
|
|
|
|
44,714
|
|
|
Cost of Installment Sales
|
|
|
4,511
|
|
|
|
4,065
|
|
|
Salaries and Other Expenses
|
|
|
389,573
|
|
|
|
417,354
|
|
|
Franchise Cost of Merchandise Sold
|
|
|
6,378
|
|
|
|
7,640
|
|
|
|
|
|
|
|
|
|
|
|
573,585
|
|
|
|
616,087
|
|
|
|
|
|
|
|
|
General and Administrative Expenses
|
|
|
32,714
|
|
|
|
30,361
|
|
|
Amortization and Write-down of Intangibles
|
|
|
585
|
|
|
|
3,545
|
|
|
Restructuring Expense
|
|
|
—
|
|
|
|
213
|
|
|
|
|
|
|
|
|
Total Operating Expenses
|
|
|
606,884
|
|
|
|
650,206
|
|
|
|
|
|
|
|
|
Operating Profit
|
|
|
64,367
|
|
|
|
58,549
|
|
|
|
|
|
|
|
|
Interest Expense
|
|
|
4,866
|
|
|
|
15,040
|
|
|
Interest Income
|
|
|
(153
|
)
|
|
|
(2,073
|
)
|
|
|
|
|
|
|
|
Earnings before Income Taxes
|
|
|
59,654
|
|
|
|
45,582
|
|
|
|
|
|
|
|
|
Income Tax Expense
|
|
|
22,814
|
|
|
|
16,203
|
|
|
|
|
|
|
|
|
NET EARNINGS
|
|
|
36,840
|
|
|
|
29,379
|
|
|
|
|
|
|
|
|
BASIC WEIGHTED AVERAGE SHARES
|
|
|
66,077
|
|
|
|
66,696
|
|
|
|
|
|
|
|
|
BASIC EARNINGS PER COMMON SHARE
|
|
$
|
0.56
|
|
|
$
|
0.44
|
|
|
|
|
|
|
|
|
DILUTED WEIGHTED AVERAGE SHARES
|
|
|
66,693
|
|
|
|
67,473
|
|
|
|
|
|
|
|
|
DILUTED EARNINGS PER COMMON SHARE
|
|
$
|
0.55
|
|
|
$
|
0.44
|
|
|
|
|
Rent-A-Center, Inc. and Subsidiaries
|
|
CONSOLIDATED STATEMENTS OF EARNINGS
|
|
|
|
|
|
(In Thousands of Dollars, except per share data)
|
|
Nine Months Ended September 30,
|
|
|
|
|
2009
|
|
|
|
2008
|
|
|
|
|
Unaudited
|
|
|
|
|
|
|
|
Store Revenue
|
|
|
|
|
|
Rentals and Fees
|
|
$
|
1,763,199
|
|
|
$
|
1,896,594
|
|
|
Merchandise Sales
|
|
|
211,826
|
|
|
|
198,104
|
|
|
Installment Sales
|
|
|
37,699
|
|
|
|
29,685
|
|
|
Other
|
|
|
41,818
|
|
|
|
30,912
|
|
|
|
|
|
|
|
|
|
|
|
2,054,542
|
|
|
|
2,155,295
|
|
|
|
|
|
|
|
|
Franchise Revenue
|
|
|
|
|
|
Franchise Merchandise Sales
|
|
|
20,872
|
|
|
|
25,386
|
|
|
Royalty Income and Fees
|
|
|
3,629
|
|
|
|
3,741
|
|
|
|
|
|
|
|
|
Total Revenue
|
|
|
2,079,043
|
|
|
|
2,184,422
|
|
|
|
|
|
|
|
|
Operating Expenses
|
|
|
|
|
|
Direct Store Expenses
|
|
|
|
|
|
Cost of Rentals and Fees
|
|
|
398,278
|
|
|
|
433,987
|
|
|
Cost of Merchandise Sold
|
|
|
150,704
|
|
|
|
153,206
|
|
|
Cost of Installment Sales
|
|
|
13,201
|
|
|
|
11,875
|
|
|
Salaries and Other Expenses
|
|
|
1,175,991
|
|
|
|
1,241,340
|
|
|
Franchise Cost of Merchandise Sold
|
|
|
19,987
|
|
|
|
24,270
|
|
|
|
|
|
|
|
|
|
|
|
1,758,161
|
|
|
|
1,864,678
|
|
|
|
|
|
|
|
|
General and Administrative Expenses
|
|
|
101,581
|
|
|
|
93,986
|
|
|
Amortization and Write-down of Intangibles
|
|
|
2,428
|
|
|
|
12,137
|
|
|
Litigation Expense (Credit)
|
|
|
(4,869
|
)
|
|
|
—
|
|
|
Restructuring Expense
|
|
|
—
|
|
|
|
3,098
|
|
|
|
|
|
|
|
|
Total Operating Expenses
|
|
|
1,857,301
|
|
|
|
1,973,899
|
|
|
|
|
|
|
|
|
Operating Profit
|
|
|
221,742
|
|
|
|
210,523
|
|
|
|
|
|
|
|
|
Interest Expense
|
|
|
22,143
|
|
|
|
52,706
|
|
|
Interest Income
|
|
|
(689
|
)
|
|
|
(6,226
|
)
|
|
|
|
|
|
|
|
Earnings before Income Taxes
|
|
|
200,288
|
|
|
|
164,043
|
|
|
|
|
|
|
|
|
Income Tax Expense
|
|
|
76,127
|
|
|
|
60,565
|
|
|
|
|
|
|
|
|
NET EARNINGS
|
|
|
124,161
|
|
|
|
103,478
|
|
|
|
|
|
|
|
|
BASIC WEIGHTED AVERAGE SHARES
|
|
|
66,034
|
|
|
|
66,697
|
|
|
|
|
|
|
|
|
BASIC EARNINGS PER COMMON SHARE
|
|
$
|
1.88
|
|
|
$
|
1.55
|
|
|
|
|
|
|
|
|
DILUTED WEIGHTED AVERAGE SHARES
|
|
|
66,612
|
|
|
|
67,336
|
|
|
|
|
|
|
|
|
DILUTED EARNINGS PER COMMON SHARE
|
|
$
|
1.86
|
|
|
$
|
1.54
|
|
Source: Rent-A-Center, Inc.
Rent-A-Center, Inc. David E. Carpenter, 972-801-1214 Vice
President of Investor Relations david.carpenter@rentacenter.com
|
|